<?xml version="1.0"?>
<?mso-application progid="Excel.Sheet"?>
<Workbook xmlns="urn:schemas-microsoft-com:office:spreadsheet"
 xmlns:o="urn:schemas-microsoft-com:office:office"
 xmlns:x="urn:schemas-microsoft-com:office:excel"
 xmlns:ss="urn:schemas-microsoft-com:office:spreadsheet"
 xmlns:html="http://www.w3.org/TR/REC-html40">
 <DocumentProperties xmlns="urn:schemas-microsoft-com:office:office">
  <Title>Estado de Cambios en la Situación Financiera</Title>
  <Created>2021-04-13T23:52:53Z</Created>
  <Version>14.00</Version>
 </DocumentProperties>
 <OfficeDocumentSettings xmlns="urn:schemas-microsoft-com:office:office">
  <AllowPNG/>
 </OfficeDocumentSettings>
 <ExcelWorkbook xmlns="urn:schemas-microsoft-com:office:excel">
  <WindowHeight>10005</WindowHeight>
  <WindowWidth>10005</WindowWidth>
  <WindowTopX>120</WindowTopX>
  <WindowTopY>135</WindowTopY>
  <ProtectStructure>False</ProtectStructure>
  <ProtectWindows>False</ProtectWindows>
 </ExcelWorkbook>
 <Styles>
  <Style ss:ID="Default" ss:Name="Normal">
   <Alignment ss:Vertical="Bottom"/>
   <Borders/>
   <Font ss:FontName="Calibri" x:Family="Swiss" ss:Size="11" ss:Color="#000000"/>
   <Interior/>
   <NumberFormat/>
   <Protection/>
  </Style>
  <Style ss:ID="s63">
   <Alignment ss:Horizontal="Center" ss:Vertical="Top" ss:WrapText="1"/>
   <Borders/>
   <Font ss:FontName="Arial" ss:Size="12" ss:Color="#000000" ss:Bold="1"/>
   <Interior/>
   <NumberFormat/>
   <Protection/>
  </Style>
  <Style ss:ID="s65">
   <Alignment ss:Horizontal="Center" ss:Vertical="Top" ss:WrapText="1"/>
   <Borders/>
   <Font ss:FontName="Arial" ss:Size="11" ss:Color="#000000" ss:Bold="1"/>
   <Interior/>
   <NumberFormat/>
   <Protection/>
  </Style>
  <Style ss:ID="s67">
   <Alignment ss:Horizontal="Center" ss:Vertical="Top" ss:WrapText="1"/>
   <Borders/>
   <Font ss:FontName="Arial" ss:Color="#000000" ss:Bold="1"/>
   <Interior/>
   <NumberFormat/>
   <Protection/>
  </Style>
  <Style ss:ID="s69">
   <Alignment ss:Horizontal="Left" ss:Vertical="Bottom" ss:WrapText="1"/>
   <Borders/>
   <Font ss:FontName="Arial" ss:Size="6" ss:Color="#000000"/>
   <Interior/>
   <NumberFormat/>
   <Protection/>
  </Style>
  <Style ss:ID="s71">
   <Alignment ss:Horizontal="Center" ss:Vertical="Top" ss:WrapText="1"/>
   <Borders/>
   <Font ss:FontName="Arial" ss:Size="9" ss:Color="#000000" ss:Bold="1"/>
   <Interior/>
   <NumberFormat/>
   <Protection/>
  </Style>
  <Style ss:ID="s73">
   <Alignment ss:Horizontal="Right" ss:Vertical="Bottom" ss:WrapText="1"/>
   <Borders/>
   <Font ss:FontName="Arial" ss:Size="7" ss:Color="#000000"/>
   <Interior/>
   <NumberFormat/>
   <Protection/>
  </Style>
  <Style ss:ID="s75">
   <Alignment ss:Horizontal="Left" ss:Vertical="Top" ss:WrapText="1"/>
   <Borders>
    <Border ss:Position="Left" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
   </Borders>
   <Font ss:FontName="Arial" ss:Size="1" ss:Color="#FFFFFF"/>
   <Interior/>
   <NumberFormat/>
   <Protection/>
  </Style>
  <Style ss:ID="s78">
   <Alignment ss:Horizontal="Center" ss:Vertical="Bottom" ss:WrapText="1"/>
   <Borders/>
   <Font ss:FontName="Arial" ss:Size="8" ss:Color="#000000"/>
   <Interior/>
   <NumberFormat/>
   <Protection/>
  </Style>
  <Style ss:ID="s81">
   <Alignment ss:Horizontal="Left" ss:Vertical="Top" ss:WrapText="1"/>
   <Borders>
    <Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
   </Borders>
   <Font ss:FontName="Arial" ss:Size="1" ss:Color="#FFFFFF"/>
   <Interior/>
   <NumberFormat/>
   <Protection/>
  </Style>
  <Style ss:ID="s83">
   <Alignment ss:Horizontal="Right" ss:Vertical="Bottom" ss:WrapText="1"/>
   <Borders/>
   <Font ss:FontName="Arial" ss:Size="8" ss:Color="#000000" ss:Bold="1"
    ss:Underline="Single"/>
   <Interior/>
   <NumberFormat/>
   <Protection/>
  </Style>
  <Style ss:ID="s85">
   <Alignment ss:Horizontal="Left" ss:Vertical="Top" ss:WrapText="1"/>
   <Borders/>
   <Font ss:FontName="Arial" ss:Size="9" ss:Color="#000000" ss:Bold="1"/>
   <Interior/>
   <NumberFormat/>
   <Protection/>
  </Style>
  <Style ss:ID="s87">
   <Alignment ss:Horizontal="Right" ss:Vertical="Top" ss:WrapText="1"/>
   <Borders/>
   <Font ss:FontName="Arial" ss:Size="8.25" ss:Color="#808080" ss:Bold="1"/>
   <Interior/>
   <NumberFormat ss:Format="&quot;$&quot;#,##0.00;\-&quot;$&quot;#,##0.00"/>
   <Protection/>
  </Style>
  <Style ss:ID="s89">
   <Alignment ss:Horizontal="Left" ss:Vertical="Top" ss:WrapText="1"/>
   <Borders/>
   <Font ss:FontName="Arial" ss:Size="7" ss:Color="#000000" ss:Bold="1"
    ss:Underline="Single"/>
   <Interior/>
   <NumberFormat/>
   <Protection/>
  </Style>
  <Style ss:ID="s91">
   <Alignment ss:Horizontal="Left" ss:Vertical="Top" ss:WrapText="1"/>
   <Borders/>
   <Font ss:FontName="Arial" ss:Size="5" ss:Color="#000000" ss:Bold="1"/>
   <Interior/>
   <NumberFormat/>
   <Protection/>
  </Style>
  <Style ss:ID="s93">
   <Alignment ss:Horizontal="Right" ss:Vertical="Top" ss:WrapText="1"/>
   <Borders/>
   <Font ss:FontName="Arial" ss:Size="7" ss:Color="#808080" ss:Bold="1"
    ss:Underline="Single"/>
   <Interior/>
   <NumberFormat ss:Format="&quot;$&quot;#,##0.00;\-&quot;$&quot;#,##0.00"/>
   <Protection/>
  </Style>
  <Style ss:ID="s95">
   <Alignment ss:Horizontal="Left" ss:Vertical="Top" ss:WrapText="1"/>
   <Borders/>
   <Font ss:FontName="Arial" ss:Size="7" ss:Color="#000000"/>
   <Interior/>
   <NumberFormat/>
   <Protection/>
  </Style>
  <Style ss:ID="s97">
   <Alignment ss:Horizontal="Right" ss:Vertical="Top" ss:WrapText="1"/>
   <Borders/>
   <Font ss:FontName="Arial" ss:Size="7" ss:Color="#808080"/>
   <Interior/>
   <NumberFormat ss:Format="&quot;$&quot;#,##0.00;\-&quot;$&quot;#,##0.00"/>
   <Protection/>
  </Style>
  <Style ss:ID="s99">
   <Alignment ss:Horizontal="Right" ss:Vertical="Top" ss:WrapText="1"/>
   <Borders/>
   <Font ss:FontName="Arial" ss:Size="8.25" ss:Color="#000000" ss:Bold="1"/>
   <Interior/>
   <NumberFormat ss:Format="&quot;$&quot;#,##0.00;\-&quot;$&quot;#,##0.00"/>
   <Protection/>
  </Style>
  <Style ss:ID="s101">
   <Alignment ss:Horizontal="Right" ss:Vertical="Top" ss:WrapText="1"/>
   <Borders/>
   <Font ss:FontName="Arial" ss:Size="7" ss:Color="#000000" ss:Bold="1"
    ss:Underline="Single"/>
   <Interior/>
   <NumberFormat ss:Format="&quot;$&quot;#,##0.00;\-&quot;$&quot;#,##0.00"/>
   <Protection/>
  </Style>
  <Style ss:ID="s103">
   <Alignment ss:Horizontal="Right" ss:Vertical="Top" ss:WrapText="1"/>
   <Borders/>
   <Font ss:FontName="Arial" ss:Size="7" ss:Color="#000000"/>
   <Interior/>
   <NumberFormat ss:Format="&quot;$&quot;#,##0.00;\-&quot;$&quot;#,##0.00"/>
   <Protection/>
  </Style>
  <Style ss:ID="s105">
   <Alignment ss:Horizontal="Right" ss:Vertical="Center" ss:WrapText="1"/>
   <Borders/>
   <Font ss:FontName="Arial" ss:Size="7" ss:Color="#000000"/>
   <Interior/>
   <NumberFormat/>
   <Protection/>
  </Style>
  <Style ss:ID="s107">
   <Alignment ss:Horizontal="Left" ss:Vertical="Center" ss:WrapText="1"/>
   <Borders/>
   <Font ss:FontName="Arial" ss:Size="7" ss:Color="#000000" ss:Bold="1"/>
   <Interior/>
   <NumberFormat/>
   <Protection/>
  </Style>
  <Style ss:ID="s109">
   <Alignment ss:Horizontal="Center" ss:Vertical="Top" ss:WrapText="1"/>
   <Borders/>
   <Font ss:FontName="Arial" ss:Size="8" ss:Color="#000000"/>
   <Interior/>
   <NumberFormat/>
   <Protection/>
  </Style>
 </Styles>
 <Worksheet ss:Name="Page1">
  <Table ss:ExpandedColumnCount="24" ss:ExpandedRowCount="110" x:FullColumns="1"
   x:FullRows="1" ss:DefaultColumnWidth="60" ss:DefaultRowHeight="15">
   <Column ss:AutoFitWidth="0" ss:Width="6.75" ss:Span="1"/>
   <Column ss:Index="3" ss:AutoFitWidth="0" ss:Width="34.5"/>
   <Column ss:AutoFitWidth="0" ss:Width="27.75"/>
   <Column ss:AutoFitWidth="0" ss:Width="6.75"/>
   <Column ss:AutoFitWidth="0" ss:Width="75.75"/>
   <Column ss:AutoFitWidth="0" ss:Width="89.25"/>
   <Column ss:AutoFitWidth="0" ss:Width="61.5"/>
   <Column ss:AutoFitWidth="0" ss:Width="34.5"/>
   <Column ss:AutoFitWidth="0" ss:Width="13.5"/>
   <Column ss:AutoFitWidth="0" ss:Width="48.75"/>
   <Column ss:AutoFitWidth="0" ss:Width="20.25"/>
   <Column ss:AutoFitWidth="0" ss:Width="27.75"/>
   <Column ss:AutoFitWidth="0" ss:Width="6.75" ss:Span="1"/>
   <Column ss:Index="16" ss:AutoFitWidth="0" ss:Width="20.25"/>
   <Column ss:AutoFitWidth="0" ss:Width="6.75"/>
   <Column ss:AutoFitWidth="0" ss:Width="0.75"/>
   <Column ss:AutoFitWidth="0" ss:Width="33.75"/>
   <Column ss:AutoFitWidth="0" ss:Width="6.75" ss:Span="2"/>
   <Column ss:Index="23" ss:AutoFitWidth="0" ss:Width="13.5"/>
   <Column ss:AutoFitWidth="0" ss:Width="9"/>
   <Row ss:AutoFitHeight="0" ss:Height="2.4375"/>
   <Row ss:AutoFitHeight="0" ss:Height="13.5">
    <Cell ss:Index="5" ss:MergeAcross="10" ss:StyleID="s63"><Data ss:Type="String">Sistema Municipal para el Desarrollo Integral de la Familia de San Salvador, Hidalgo</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="0.75">
    <Cell ss:Index="4" ss:MergeAcross="13" ss:MergeDown="1" ss:StyleID="s65"><Data
      ss:Type="String">HIDALGO</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="12.75"/>
   <Row ss:AutoFitHeight="0" ss:Height="19.5">
    <Cell ss:Index="4" ss:MergeAcross="1" ss:StyleID="s65"><Data ss:Type="String"></Data></Cell>
    <Cell ss:MergeAcross="8" ss:MergeDown="1" ss:StyleID="s67"><Data
      ss:Type="String">Estado de Cambios en la Situación Financiera</Data></Cell>
    <Cell ss:MergeAcross="2" ss:StyleID="s65"><Data ss:Type="String"></Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="24"/>
   <Row ss:AutoFitHeight="0" ss:Height="21.75">
    <Cell ss:Index="2" ss:MergeAcross="4" ss:MergeDown="2" ss:StyleID="s69"><Data
      ss:Type="String">Usr: supervisor</Data></Cell>
    <Cell ss:MergeAcross="7" ss:StyleID="s67"><Data ss:Type="String"></Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="27">
    <Cell ss:Index="7" ss:MergeAcross="5" ss:MergeDown="1" ss:StyleID="s71"><Data
      ss:Type="String"> Del 01/ene/2021 Al 31/mar/2021</Data></Cell>
    <Cell ss:MergeAcross="4" ss:MergeDown="1" ss:StyleID="s73"><Data
      ss:Type="String">Fecha y </Data></Cell>
    <Cell ss:MergeDown="5" ss:StyleID="s75"><Data ss:Type="String"></Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s73"><Data
      ss:Type="String">13/abr/2021</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="6"/>
   <Row ss:AutoFitHeight="0" ss:Height="1.5">
    <Cell ss:Index="2" ss:MergeAcross="2" ss:MergeDown="1" ss:StyleID="s69"><Data
      ss:Type="String"></Data></Cell>
    <Cell ss:MergeAcross="10" ss:MergeDown="3" ss:StyleID="s78"><Data
      ss:Type="String"></Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s73"><Data
      ss:Type="String"></Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="3">
    <Cell ss:Index="19" ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s73"><Data
      ss:Type="String">02:45 p.m.</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="3">
    <Cell ss:Index="2" ss:MergeAcross="2" ss:MergeDown="1" ss:StyleID="s69"><Data
      ss:Type="String">Rep: rptEstadoCambiosSituacionFinanciera</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="6.75">
    <Cell ss:Index="16" ss:MergeAcross="1" ss:StyleID="s73"><Data ss:Type="String">hora de Impresión</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="0.75">
    <Cell ss:MergeAcross="22" ss:StyleID="s81"><Data ss:Type="String"></Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="13.5">
    <Cell ss:Index="11" ss:MergeAcross="2" ss:StyleID="s83"><Data ss:Type="String">Origen</Data></Cell>
    <Cell ss:Index="15" ss:MergeAcross="7" ss:StyleID="s83"><Data ss:Type="String">Aplicación</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="22.5">
    <Cell ss:Index="3" ss:MergeAcross="6" ss:StyleID="s85"><Data ss:Type="String">            ACTIVO</Data></Cell>
    <Cell ss:Index="15" ss:MergeAcross="7" ss:StyleID="s87"><Data ss:Type="Number">181082.99</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="6.9375">
    <Cell ss:Index="3" ss:MergeAcross="6" ss:MergeDown="1" ss:StyleID="s89"><Data
      ss:Type="String">   ACTIVO CIRCULANTE</Data></Cell>
    <Cell ss:Index="12" ss:MergeAcross="12" ss:StyleID="s91"><Data ss:Type="String"> </Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="2.4375">
    <Cell ss:Index="15" ss:MergeAcross="7" ss:MergeDown="1" ss:StyleID="s93"><Data
      ss:Type="Number">157262.99</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="6.9375"/>
   <Row ss:AutoFitHeight="0" ss:Height="9.5625">
    <Cell ss:Index="3" ss:MergeAcross="6" ss:StyleID="s95"><Data ss:Type="String">           EFECTIVO Y EQUIVALENTES</Data></Cell>
    <Cell ss:Index="15" ss:MergeAcross="7" ss:StyleID="s97"><Data ss:Type="Number">157262.99</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="9.5625">
    <Cell ss:Index="3" ss:MergeAcross="6" ss:StyleID="s95"><Data ss:Type="String">           DERECHOS A RECIBIR EFECTIVO O EQUIVALENTES</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="9.5625">
    <Cell ss:Index="3" ss:MergeAcross="6" ss:StyleID="s95"><Data ss:Type="String">           DERECHOS A RECIBIR BIENES O SERVICIOS</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="9.5625">
    <Cell ss:Index="3" ss:MergeAcross="6" ss:StyleID="s95"><Data ss:Type="String">           INVENTARIOS</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="9.5625">
    <Cell ss:Index="3" ss:MergeAcross="6" ss:StyleID="s95"><Data ss:Type="String">           ALMACENES</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="9.5625">
    <Cell ss:Index="3" ss:MergeAcross="6" ss:StyleID="s95"><Data ss:Type="String">           ESTIMACIÓN POR PÉRDIDA O DETERIORO DE ACTIVOS CIRCULANTES</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="9.5625">
    <Cell ss:Index="3" ss:MergeAcross="6" ss:StyleID="s95"><Data ss:Type="String">           OTROS ACTIVOS CIRCULANTES</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="6.9375">
    <Cell ss:Index="3" ss:MergeAcross="6" ss:MergeDown="1" ss:StyleID="s89"><Data
      ss:Type="String">   ACTIVO NO CIRCULANTE</Data></Cell>
    <Cell ss:Index="12" ss:MergeAcross="12" ss:StyleID="s91"><Data ss:Type="String"> </Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="2.4375">
    <Cell ss:Index="15" ss:MergeAcross="7" ss:MergeDown="1" ss:StyleID="s93"><Data
      ss:Type="Number">23820</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="6.9375"/>
   <Row ss:AutoFitHeight="0" ss:Height="9.5625">
    <Cell ss:Index="3" ss:MergeAcross="6" ss:StyleID="s95"><Data ss:Type="String">           INVERSIONES FINANCIERAS A LARGO PLAZO</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="9.5625">
    <Cell ss:Index="3" ss:MergeAcross="6" ss:StyleID="s95"><Data ss:Type="String">           DERECHOS A RECIBIR EFECTIVO O EQUIVALENTES A LARGO PLAZO</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="9.5625">
    <Cell ss:Index="3" ss:MergeAcross="6" ss:StyleID="s95"><Data ss:Type="String">           BIENES INMUEBLES, INFRAESTRUCTURA Y CONSTRUCCIONES EN PROCESO</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="9.5625">
    <Cell ss:Index="3" ss:MergeAcross="6" ss:StyleID="s95"><Data ss:Type="String">           BIENES MUEBLES</Data></Cell>
    <Cell ss:Index="15" ss:MergeAcross="7" ss:StyleID="s97"><Data ss:Type="Number">22776</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="9.5625">
    <Cell ss:Index="3" ss:MergeAcross="6" ss:StyleID="s95"><Data ss:Type="String">           ACTIVOS INTANGIBLES</Data></Cell>
    <Cell ss:Index="15" ss:MergeAcross="7" ss:StyleID="s97"><Data ss:Type="Number">1044</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="9.5625">
    <Cell ss:Index="3" ss:MergeAcross="6" ss:StyleID="s95"><Data ss:Type="String">           DEPRECIACIÓN, DETERIORO Y AMORTIZACIÓN ACUMULADA DE BIENES</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="9.5625">
    <Cell ss:Index="3" ss:MergeAcross="6" ss:StyleID="s95"><Data ss:Type="String">           ACTIVOS DIFERIDOS</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="9.5625">
    <Cell ss:Index="3" ss:MergeAcross="6" ss:StyleID="s95"><Data ss:Type="String">           ESTIMACIÓN POR PÉRDIDA O DETERIORO DE ACTIVOS NO CIRCULANTES</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="9.5625">
    <Cell ss:Index="3" ss:MergeAcross="6" ss:StyleID="s95"><Data ss:Type="String">           OTROS ACTIVOS NO CIRCULANTES</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="22.5">
    <Cell ss:Index="3" ss:MergeAcross="6" ss:StyleID="s85"><Data ss:Type="String">            PASIVO</Data></Cell>
    <Cell ss:Index="11" ss:MergeAcross="2" ss:StyleID="s99"><Data ss:Type="Number">13620.59</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="6.9375">
    <Cell ss:Index="3" ss:MergeAcross="6" ss:MergeDown="1" ss:StyleID="s89"><Data
      ss:Type="String">   PASIVO CIRCULANTE</Data></Cell>
    <Cell ss:Index="11" ss:MergeDown="1" ss:StyleID="s101"><Data ss:Type="Number">13620.59</Data></Cell>
    <Cell ss:MergeAcross="12" ss:StyleID="s91"><Data ss:Type="String"> </Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="2.4375">
    <Cell ss:Index="12" ss:MergeAcross="1" ss:StyleID="s101"><Data ss:Type="String"></Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="9.5625">
    <Cell ss:Index="3" ss:MergeAcross="6" ss:StyleID="s95"><Data ss:Type="String">           CUENTAS POR PAGAR A CORTO PLAZO</Data></Cell>
    <Cell ss:Index="11" ss:MergeAcross="2" ss:StyleID="s103"><Data ss:Type="Number">13620.59</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="9.5625">
    <Cell ss:Index="3" ss:MergeAcross="6" ss:StyleID="s95"><Data ss:Type="String">           DOCUMENTOS POR PAGAR A CORTO PLAZO</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="9.5625">
    <Cell ss:Index="3" ss:MergeAcross="6" ss:StyleID="s95"><Data ss:Type="String">           PORCIÓN A CORTO PLAZO DE LA DEUDA PÚBLICA A LARGO PLAZO</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="9.5625">
    <Cell ss:Index="3" ss:MergeAcross="6" ss:StyleID="s95"><Data ss:Type="String">           TÍTULOS Y VALORES A CORTO PLAZO</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="9.5625">
    <Cell ss:Index="3" ss:MergeAcross="6" ss:StyleID="s95"><Data ss:Type="String">           PASIVOS DIFERIDOS A CORTO PLAZO</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="9.5625">
    <Cell ss:Index="3" ss:MergeAcross="6" ss:StyleID="s95"><Data ss:Type="String">           FONDOS Y BIENES DE TERCEROS EN GARANTÍA Y/O ADMINISTRACIÓN A CORTO PLAZO</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="9.5625">
    <Cell ss:Index="3" ss:MergeAcross="6" ss:StyleID="s95"><Data ss:Type="String">           PROVISIONES A CORTO PLAZO</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="9.5625">
    <Cell ss:Index="3" ss:MergeAcross="6" ss:StyleID="s95"><Data ss:Type="String">           OTROS PASIVOS A CORTO PLAZO</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="6.9375">
    <Cell ss:Index="3" ss:MergeAcross="6" ss:MergeDown="1" ss:StyleID="s89"><Data
      ss:Type="String">   PASIVO NO CIRCULANTE</Data></Cell>
    <Cell ss:Index="12" ss:MergeAcross="12" ss:StyleID="s91"><Data ss:Type="String"> </Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="2.4375"/>
   <Row ss:AutoFitHeight="0" ss:Height="9.5625">
    <Cell ss:Index="3" ss:MergeAcross="6" ss:StyleID="s95"><Data ss:Type="String">           CUENTAS POR PAGAR A LARGO PLAZO</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="9.5625">
    <Cell ss:Index="3" ss:MergeAcross="6" ss:StyleID="s95"><Data ss:Type="String">           DOCUMENTOS POR PAGAR A LARGO PLAZO</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="9.5625">
    <Cell ss:Index="3" ss:MergeAcross="6" ss:StyleID="s95"><Data ss:Type="String">           DEUDA PÚBLICA A LARGO PLAZO</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="9.5625">
    <Cell ss:Index="3" ss:MergeAcross="6" ss:StyleID="s95"><Data ss:Type="String">           PASIVOS DIFERIDOS A LARGO PLAZO</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="9.5625">
    <Cell ss:Index="3" ss:MergeAcross="6" ss:StyleID="s95"><Data ss:Type="String">           FONDOS Y BIENES DE TERCEROS EN GARANTÍA Y/O ADMINISTRACIÓN A LARGO PLAZO</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="9.5625">
    <Cell ss:Index="3" ss:MergeAcross="6" ss:StyleID="s95"><Data ss:Type="String">           PROVISIONES A LARGO PLAZO</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="22.5">
    <Cell ss:Index="3" ss:MergeAcross="6" ss:StyleID="s85"><Data ss:Type="String">            HACIENDA PÚBLICA/ PATRIMONIO</Data></Cell>
    <Cell ss:Index="11" ss:MergeAcross="2" ss:StyleID="s99"><Data ss:Type="Number">167462.39999999999</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="6.9375">
    <Cell ss:Index="3" ss:MergeAcross="6" ss:MergeDown="1" ss:StyleID="s89"><Data
      ss:Type="String">   HACIENDA PÚBLICA/PATRIMONIO CONTRIBUIDO</Data></Cell>
    <Cell ss:Index="12" ss:MergeAcross="12" ss:StyleID="s91"><Data ss:Type="String"> </Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="2.4375"/>
   <Row ss:AutoFitHeight="0" ss:Height="9.5625">
    <Cell ss:Index="3" ss:MergeAcross="6" ss:StyleID="s95"><Data ss:Type="String">           APORTACIONES</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="9.5625">
    <Cell ss:Index="3" ss:MergeAcross="6" ss:StyleID="s95"><Data ss:Type="String">           DONACIONES DE CAPITAL</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="9.5625">
    <Cell ss:Index="3" ss:MergeAcross="6" ss:StyleID="s95"><Data ss:Type="String">           ACTUALIZACIÓN DE LA HACIENDA PÚBLICA/PATRIMONIO</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="6.9375">
    <Cell ss:Index="3" ss:MergeAcross="6" ss:MergeDown="1" ss:StyleID="s89"><Data
      ss:Type="String">   HACIENDA PÚBLICA /PATRIMONIO GENERADO</Data></Cell>
    <Cell ss:Index="11" ss:MergeDown="1" ss:StyleID="s101"><Data ss:Type="Number">167462.39999999999</Data></Cell>
    <Cell ss:MergeAcross="12" ss:StyleID="s91"><Data ss:Type="String"> </Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="2.4375">
    <Cell ss:Index="12" ss:MergeAcross="1" ss:StyleID="s101"><Data ss:Type="String"></Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="9.5625">
    <Cell ss:Index="3" ss:MergeAcross="6" ss:StyleID="s95"><Data ss:Type="String">           RESULTADOS DEL EJERCICIO (AHORRO/ DESAHORRO)</Data></Cell>
    <Cell ss:Index="11" ss:MergeAcross="2" ss:StyleID="s103"><Data ss:Type="Number">120243.18</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="9.5625">
    <Cell ss:Index="3" ss:MergeAcross="6" ss:StyleID="s95"><Data ss:Type="String">           RESULTADOS DE EJERCICIOS ANTERIORES</Data></Cell>
    <Cell ss:Index="11" ss:MergeAcross="2" ss:StyleID="s103"><Data ss:Type="Number">47219.22</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="9.5625">
    <Cell ss:Index="3" ss:MergeAcross="6" ss:StyleID="s95"><Data ss:Type="String">           REVALÚOS</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="9.5625">
    <Cell ss:Index="3" ss:MergeAcross="6" ss:StyleID="s95"><Data ss:Type="String">           RESERVAS</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="9.5625">
    <Cell ss:Index="3" ss:MergeAcross="6" ss:StyleID="s95"><Data ss:Type="String">           RECTIFICACIONES DE RESULTADOS DE EJERCICIOS ANTERIORES</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="6.9375">
    <Cell ss:Index="3" ss:MergeAcross="6" ss:MergeDown="1" ss:StyleID="s89"><Data
      ss:Type="String">   EXCESO O INSUFICIENCIA EN LA ACTUALIZACIÓN DE LA HACIENDA PÚBLICA/ PATRIMONIO</Data></Cell>
    <Cell ss:Index="12" ss:MergeAcross="12" ss:StyleID="s91"><Data ss:Type="String"> </Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="2.4375"/>
   <Row ss:AutoFitHeight="0" ss:Height="9.5625">
    <Cell ss:Index="3" ss:MergeAcross="6" ss:StyleID="s95"><Data ss:Type="String">           RESULTADO POR POSICIÓN MONETARIA</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="9.5625">
    <Cell ss:Index="3" ss:MergeAcross="6" ss:StyleID="s95"><Data ss:Type="String">           RESULTADO POR TENENCIA DE ACTIVOS NO MONETARIOS</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="30"/>
   <Row ss:AutoFitHeight="0" ss:Height="14.25">
    <Cell ss:Index="20" ss:MergeAcross="3" ss:StyleID="s105"><Data ss:Type="String">Page 1</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="12"/>
   <Row ss:AutoFitHeight="0" ss:Height="13.5">
    <Cell ss:Index="5" ss:MergeAcross="10" ss:StyleID="s63"><Data ss:Type="String">Sistema Municipal para el Desarrollo Integral de la Familia de San Salvador, Hidalgo</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="0.75">
    <Cell ss:Index="4" ss:MergeAcross="13" ss:MergeDown="1" ss:StyleID="s65"><Data
      ss:Type="String">HIDALGO</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="12.75"/>
   <Row ss:AutoFitHeight="0" ss:Height="0.75">
    <Cell ss:Index="4" ss:MergeAcross="1" ss:StyleID="s65"><Data ss:Type="String"></Data></Cell>
    <Cell ss:MergeAcross="8" ss:MergeDown="1" ss:StyleID="s67"><Data
      ss:Type="String">Estado de Cambios en la Situación Financiera</Data></Cell>
    <Cell ss:MergeAcross="2" ss:StyleID="s65"><Data ss:Type="String"></Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="9.75"/>
   <Row ss:AutoFitHeight="0" ss:Height="12.75">
    <Cell ss:Index="2" ss:MergeAcross="4" ss:MergeDown="2" ss:StyleID="s69"><Data
      ss:Type="String">Usr: supervisor</Data></Cell>
    <Cell ss:MergeAcross="7" ss:StyleID="s67"><Data ss:Type="String"></Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="0.75">
    <Cell ss:Index="7" ss:MergeAcross="5" ss:MergeDown="1" ss:StyleID="s71"><Data
      ss:Type="String"> Del 01/ene/2021 Al 31/mar/2021</Data></Cell>
    <Cell ss:MergeAcross="4" ss:MergeDown="1" ss:StyleID="s73"><Data
      ss:Type="String">Fecha y </Data></Cell>
    <Cell ss:MergeDown="5" ss:StyleID="s75"><Data ss:Type="String"></Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s73"><Data
      ss:Type="String">13/abr/2021</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="22.5"/>
   <Row ss:AutoFitHeight="0" ss:Height="1.5">
    <Cell ss:Index="2" ss:MergeAcross="2" ss:MergeDown="1" ss:StyleID="s69"><Data
      ss:Type="String"></Data></Cell>
    <Cell ss:MergeAcross="10" ss:MergeDown="3" ss:StyleID="s78"><Data
      ss:Type="String"></Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s73"><Data
      ss:Type="String"></Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="3">
    <Cell ss:Index="19" ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s73"><Data
      ss:Type="String">02:45 p.m.</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="3">
    <Cell ss:Index="2" ss:MergeAcross="2" ss:MergeDown="1" ss:StyleID="s69"><Data
      ss:Type="String">Rep: rptEstadoCambiosSituacionFinanciera</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="6.75">
    <Cell ss:Index="16" ss:MergeAcross="1" ss:StyleID="s73"><Data ss:Type="String">hora de Impresión</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="17.25">
    <Cell ss:MergeAcross="22" ss:StyleID="s81"><Data ss:Type="String"></Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="13.5">
    <Cell ss:Index="11" ss:MergeAcross="2" ss:StyleID="s83"><Data ss:Type="String">Origen</Data></Cell>
    <Cell ss:Index="15" ss:MergeAcross="7" ss:StyleID="s83"><Data ss:Type="String">Aplicación</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="14.25"/>
   <Row ss:AutoFitHeight="0" ss:Height="14.25">
    <Cell ss:Index="2" ss:MergeAcross="19" ss:StyleID="s107"><Data ss:Type="String">“Bajo protesta de decir verdad declaramos que los Estados Financieros y sus notas, son razonablemente correctos y son responsabilidad del emisor”.</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="35.4375"/>
   <Row ss:AutoFitHeight="0" ss:Height="0.75">
    <Cell ss:MergeAcross="6" ss:StyleID="s81"><Data ss:Type="String"></Data></Cell>
    <Cell ss:Index="9" ss:MergeAcross="14" ss:StyleID="s81"><Data ss:Type="String"></Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="10.5">
    <Cell ss:MergeAcross="6" ss:StyleID="s109"><Data ss:Type="String">L.G.H TANIA AZPEITIA SALAZAR </Data></Cell>
    <Cell ss:Index="9" ss:MergeAcross="14" ss:StyleID="s109"><Data ss:Type="String">L.C. EVELIN MEJIA VIVEROS </Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="2.8125">
    <Cell ss:MergeAcross="6" ss:MergeDown="1" ss:StyleID="s109"><Data
      ss:Type="String">DIRECTORA DEL SMDIF</Data></Cell>
    <Cell ss:Index="9" ss:MergeAcross="14" ss:MergeDown="1" ss:StyleID="s109"><Data
      ss:Type="String">CONTADOR SMDIF</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="11.25"/>
   <Row ss:AutoFitHeight="0" ss:Height="24"/>
   <Row ss:AutoFitHeight="0" ss:Height="0.75">
    <Cell ss:MergeAcross="6" ss:StyleID="s81"><Data ss:Type="String"></Data></Cell>
    <Cell ss:Index="9" ss:MergeAcross="14" ss:MergeDown="1" ss:StyleID="s109"><Data
      ss:Type="String"></Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="9.1875">
    <Cell ss:MergeAcross="6" ss:StyleID="s109"><Data ss:Type="String">L.A.E JOSE EMMANUEL MEJIA HERNANDEZ </Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="4.3125">
    <Cell ss:MergeAcross="6" ss:MergeDown="1" ss:StyleID="s109"><Data
      ss:Type="String">COMISARIO DEL SMDIF</Data></Cell>
    <Cell ss:Index="9" ss:MergeAcross="14" ss:MergeDown="1" ss:StyleID="s109"><Data
      ss:Type="String"></Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="9.9375"/>
   <Row ss:AutoFitHeight="0" ss:Height="25.5"/>
   <Row ss:AutoFitHeight="0" ss:Height="11.25">
    <Cell ss:MergeAcross="6" ss:StyleID="s109"><Data ss:Type="String"></Data></Cell>
    <Cell ss:Index="9" ss:MergeAcross="14" ss:StyleID="s109"><Data ss:Type="String"></Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="2.8125">
    <Cell ss:MergeAcross="6" ss:MergeDown="1" ss:StyleID="s109"><Data
      ss:Type="String"></Data></Cell>
    <Cell ss:Index="9" ss:MergeAcross="14" ss:MergeDown="1" ss:StyleID="s109"><Data
      ss:Type="String"></Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="11.25"/>
   <Row ss:AutoFitHeight="0" ss:Height="408.9375"/>
   <Row ss:AutoFitHeight="0" ss:Height="91.3125"/>
   <Row ss:AutoFitHeight="0" ss:Height="14.25">
    <Cell ss:Index="20" ss:MergeAcross="3" ss:StyleID="s105"><Data ss:Type="String">Page 2</Data></Cell>
   </Row>
  </Table>
  <WorksheetOptions xmlns="urn:schemas-microsoft-com:office:excel">
   <PageSetup>
    <PageMargins x:Bottom="0.08" x:Left="0.2" x:Right="0.2" x:Top="0.08"/>
   </PageSetup>
   <Print>
    <ValidPrinterInfo/>
    <PaperSizeIndex>126</PaperSizeIndex>
    <VerticalResolution>0</VerticalResolution>
   </Print>
   <Selected/>
   <TopRowVisible>60</TopRowVisible>
   <Panes>
    <Pane>
     <Number>3</Number>
     <ActiveRow>89</ActiveRow>
     <ActiveCol>25</ActiveCol>
    </Pane>
   </Panes>
   <ProtectObjects>False</ProtectObjects>
   <ProtectScenarios>False</ProtectScenarios>
  </WorksheetOptions>
  <PageBreaks xmlns="urn:schemas-microsoft-com:office:excel">
   <RowBreaks>
    <RowBreak>
     <Row>76</Row>
    </RowBreak>
    <RowBreak>
     <Row>110</Row>
    </RowBreak>
   </RowBreaks>
  </PageBreaks>
 </Worksheet>
</Workbook>
