<?xml version="1.0"?>
<?mso-application progid="Excel.Sheet"?>
<Workbook xmlns="urn:schemas-microsoft-com:office:spreadsheet"
 xmlns:o="urn:schemas-microsoft-com:office:office"
 xmlns:x="urn:schemas-microsoft-com:office:excel"
 xmlns:ss="urn:schemas-microsoft-com:office:spreadsheet"
 xmlns:html="http://www.w3.org/TR/REC-html40">
 <DocumentProperties xmlns="urn:schemas-microsoft-com:office:office">
  <Title>Gasto por Categoria Programática</Title>
  <Created>2023-04-13T19:48:56Z</Created>
  <Version>16.00</Version>
 </DocumentProperties>
 <OfficeDocumentSettings xmlns="urn:schemas-microsoft-com:office:office">
  <AllowPNG/>
 </OfficeDocumentSettings>
 <ExcelWorkbook xmlns="urn:schemas-microsoft-com:office:excel">
  <WindowHeight>9225</WindowHeight>
  <WindowWidth>24000</WindowWidth>
  <WindowTopX>32767</WindowTopX>
  <WindowTopY>32767</WindowTopY>
  <ProtectStructure>False</ProtectStructure>
  <ProtectWindows>False</ProtectWindows>
 </ExcelWorkbook>
 <Styles>
  <Style ss:ID="Default" ss:Name="Normal">
   <Alignment ss:Vertical="Bottom"/>
   <Borders/>
   <Font ss:FontName="Calibri" x:Family="Swiss" ss:Size="11" ss:Color="#000000"/>
   <Interior/>
   <NumberFormat/>
   <Protection/>
  </Style>
  <Style ss:ID="m148515663984">
   <Alignment ss:Horizontal="Left" ss:Vertical="Top" ss:WrapText="1"/>
   <Borders>
    <Border ss:Position="Left" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
    <Border ss:Position="Right" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
   </Borders>
   <Font ss:FontName="Arial" ss:Size="8" ss:Color="#000000" ss:Bold="1"/>
   <Interior/>
   <NumberFormat/>
   <Protection/>
  </Style>
  <Style ss:ID="m148515660260">
   <Alignment ss:Horizontal="Center" ss:Vertical="Bottom" ss:WrapText="1"/>
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
    <Border ss:Position="Right" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
   </Borders>
   <Font ss:FontName="Arial" ss:Size="8" ss:Color="#000000" ss:Bold="1"/>
   <Interior/>
   <NumberFormat/>
   <Protection/>
  </Style>
  <Style ss:ID="m148515660280">
   <Alignment ss:Horizontal="Center" ss:Vertical="Bottom" ss:WrapText="1"/>
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
   </Borders>
   <Font ss:FontName="Arial" ss:Size="8" ss:Color="#000000" ss:Bold="1"/>
   <Interior/>
   <NumberFormat/>
   <Protection/>
  </Style>
  <Style ss:ID="m148515660300">
   <Alignment ss:Horizontal="Center" ss:Vertical="Bottom" ss:WrapText="1"/>
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
    <Border ss:Position="Left" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
    <Border ss:Position="Right" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
   </Borders>
   <Font ss:FontName="Arial" ss:Size="6.8" ss:Color="#000000" ss:Bold="1"/>
   <Interior/>
   <NumberFormat/>
   <Protection/>
  </Style>
  <Style ss:ID="m148515660320">
   <Alignment ss:Horizontal="Center" ss:Vertical="Bottom" ss:WrapText="1"/>
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
   </Borders>
   <Font ss:FontName="Arial" ss:Size="8" ss:Color="#000000" ss:Bold="1"/>
   <Interior/>
   <NumberFormat/>
   <Protection/>
  </Style>
  <Style ss:ID="m148515660340">
   <Alignment ss:Horizontal="Center" ss:Vertical="Bottom" ss:WrapText="1"/>
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
    <Border ss:Position="Left" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
    <Border ss:Position="Right" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
   </Borders>
   <Font ss:FontName="Arial" ss:Size="8" ss:Color="#000000" ss:Bold="1"/>
   <Interior/>
   <NumberFormat/>
   <Protection/>
  </Style>
  <Style ss:ID="m148515660360">
   <Alignment ss:Horizontal="Center" ss:Vertical="Bottom" ss:WrapText="1"/>
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
   </Borders>
   <Font ss:FontName="Arial" ss:Size="8" ss:Color="#000000" ss:Bold="1"/>
   <Interior/>
   <NumberFormat/>
   <Protection/>
  </Style>
  <Style ss:ID="m148515660380">
   <Alignment ss:Horizontal="Center" ss:Vertical="Bottom" ss:WrapText="1"/>
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
    <Border ss:Position="Left" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
   </Borders>
   <Font ss:FontName="Arial" ss:Size="8" ss:Color="#000000" ss:Bold="1"/>
   <Interior/>
   <NumberFormat/>
   <Protection/>
  </Style>
  <Style ss:ID="m148515668620">
   <Alignment ss:Horizontal="Center" ss:Vertical="Center" ss:WrapText="1"/>
   <Borders>
    <Border ss:Position="Left" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
    <Border ss:Position="Right" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
    <Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
   </Borders>
   <Font ss:FontName="Arial" ss:Color="#000000" ss:Bold="1"/>
   <Interior/>
   <NumberFormat/>
   <Protection/>
  </Style>
  <Style ss:ID="m148515668660">
   <Alignment ss:Horizontal="Center" ss:Vertical="Bottom" ss:WrapText="1"/>
   <Borders>
    <Border ss:Position="Left" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
    <Border ss:Position="Right" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
    <Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
   </Borders>
   <Font ss:FontName="Arial" ss:Size="8" ss:Color="#000000" ss:Bold="1"/>
   <Interior/>
   <NumberFormat/>
   <Protection/>
  </Style>
  <Style ss:ID="m148515668700">
   <Alignment ss:Horizontal="Center" ss:Vertical="Bottom" ss:WrapText="1"/>
   <Borders>
    <Border ss:Position="Left" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
    <Border ss:Position="Right" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
   </Borders>
   <Font ss:FontName="Arial" ss:Size="6.8" ss:Color="#000000" ss:Bold="1"/>
   <Interior/>
   <NumberFormat/>
   <Protection/>
  </Style>
  <Style ss:ID="m148515668720">
   <Alignment ss:Horizontal="Center" ss:Vertical="Bottom" ss:WrapText="1"/>
   <Borders>
    <Border ss:Position="Left" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
    <Border ss:Position="Right" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
   </Borders>
   <Font ss:FontName="Arial" ss:Size="8" ss:Color="#000000" ss:Bold="1"/>
   <Interior/>
   <NumberFormat/>
   <Protection/>
  </Style>
  <Style ss:ID="m148380010784">
   <Alignment ss:Horizontal="Center" ss:Vertical="Bottom" ss:WrapText="1"/>
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
    <Border ss:Position="Left" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
    <Border ss:Position="Right" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
   </Borders>
   <Font ss:FontName="Arial" ss:Size="6.8" ss:Color="#000000" ss:Bold="1"/>
   <Interior/>
   <NumberFormat/>
   <Protection/>
  </Style>
  <Style ss:ID="m148380010804">
   <Alignment ss:Horizontal="Center" ss:Vertical="Bottom" ss:WrapText="1"/>
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
   </Borders>
   <Font ss:FontName="Arial" ss:Size="8" ss:Color="#000000" ss:Bold="1"/>
   <Interior/>
   <NumberFormat/>
   <Protection/>
  </Style>
  <Style ss:ID="m148380010824">
   <Alignment ss:Horizontal="Center" ss:Vertical="Bottom" ss:WrapText="1"/>
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
    <Border ss:Position="Left" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
    <Border ss:Position="Right" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
   </Borders>
   <Font ss:FontName="Arial" ss:Size="8" ss:Color="#000000" ss:Bold="1"/>
   <Interior/>
   <NumberFormat/>
   <Protection/>
  </Style>
  <Style ss:ID="m148380010844">
   <Alignment ss:Horizontal="Center" ss:Vertical="Bottom" ss:WrapText="1"/>
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
   </Borders>
   <Font ss:FontName="Arial" ss:Size="8" ss:Color="#000000" ss:Bold="1"/>
   <Interior/>
   <NumberFormat/>
   <Protection/>
  </Style>
  <Style ss:ID="m148380010864">
   <Alignment ss:Horizontal="Center" ss:Vertical="Bottom" ss:WrapText="1"/>
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
    <Border ss:Position="Left" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
   </Borders>
   <Font ss:FontName="Arial" ss:Size="8" ss:Color="#000000" ss:Bold="1"/>
   <Interior/>
   <NumberFormat/>
   <Protection/>
  </Style>
  <Style ss:ID="m148380010884">
   <Alignment ss:Horizontal="Left" ss:Vertical="Top" ss:WrapText="1"/>
   <Borders>
    <Border ss:Position="Left" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
    <Border ss:Position="Right" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
   </Borders>
   <Font ss:FontName="Arial" ss:Size="8" ss:Color="#000000" ss:Bold="1"/>
   <Interior/>
   <NumberFormat/>
   <Protection/>
  </Style>
  <Style ss:ID="m148380009120">
   <Alignment ss:Horizontal="Center" ss:Vertical="Center" ss:WrapText="1"/>
   <Borders>
    <Border ss:Position="Left" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
    <Border ss:Position="Right" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
    <Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
   </Borders>
   <Font ss:FontName="Arial" ss:Color="#000000" ss:Bold="1"/>
   <Interior/>
   <NumberFormat/>
   <Protection/>
  </Style>
  <Style ss:ID="m148380009160">
   <Alignment ss:Horizontal="Center" ss:Vertical="Bottom" ss:WrapText="1"/>
   <Borders>
    <Border ss:Position="Left" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
    <Border ss:Position="Right" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
    <Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
   </Borders>
   <Font ss:FontName="Arial" ss:Size="8" ss:Color="#000000" ss:Bold="1"/>
   <Interior/>
   <NumberFormat/>
   <Protection/>
  </Style>
  <Style ss:ID="m148380009200">
   <Alignment ss:Horizontal="Center" ss:Vertical="Bottom" ss:WrapText="1"/>
   <Borders>
    <Border ss:Position="Left" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
    <Border ss:Position="Right" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
   </Borders>
   <Font ss:FontName="Arial" ss:Size="6.8" ss:Color="#000000" ss:Bold="1"/>
   <Interior/>
   <NumberFormat/>
   <Protection/>
  </Style>
  <Style ss:ID="m148380009220">
   <Alignment ss:Horizontal="Center" ss:Vertical="Bottom" ss:WrapText="1"/>
   <Borders>
    <Border ss:Position="Left" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
    <Border ss:Position="Right" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
   </Borders>
   <Font ss:FontName="Arial" ss:Size="8" ss:Color="#000000" ss:Bold="1"/>
   <Interior/>
   <NumberFormat/>
   <Protection/>
  </Style>
  <Style ss:ID="m148380009280">
   <Alignment ss:Horizontal="Center" ss:Vertical="Bottom" ss:WrapText="1"/>
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
    <Border ss:Position="Right" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
   </Borders>
   <Font ss:FontName="Arial" ss:Size="8" ss:Color="#000000" ss:Bold="1"/>
   <Interior/>
   <NumberFormat/>
   <Protection/>
  </Style>
  <Style ss:ID="m148380009300">
   <Alignment ss:Horizontal="Center" ss:Vertical="Bottom" ss:WrapText="1"/>
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
   </Borders>
   <Font ss:FontName="Arial" ss:Size="8" ss:Color="#000000" ss:Bold="1"/>
   <Interior/>
   <NumberFormat/>
   <Protection/>
  </Style>
  <Style ss:ID="s63">
   <Alignment ss:Horizontal="Center" ss:Vertical="Top" ss:WrapText="1"/>
   <Borders/>
   <Font ss:FontName="Arial" ss:Size="13" ss:Color="#000000" ss:Bold="1"/>
   <Interior/>
   <NumberFormat/>
   <Protection/>
  </Style>
  <Style ss:ID="s64">
   <Alignment ss:Horizontal="Center" ss:Vertical="Top" ss:WrapText="1"/>
   <Borders/>
   <Font ss:FontName="Arial" ss:Size="11" ss:Color="#000000" ss:Bold="1"/>
   <Interior/>
   <NumberFormat/>
   <Protection/>
  </Style>
  <Style ss:ID="s67">
   <Alignment ss:Horizontal="Center" ss:Vertical="Top" ss:WrapText="1"/>
   <Borders/>
   <Font ss:FontName="Arial" ss:Color="#000000" ss:Bold="1"/>
   <Interior/>
   <NumberFormat/>
   <Protection/>
  </Style>
  <Style ss:ID="s69">
   <Alignment ss:Horizontal="Right" ss:Vertical="Center" ss:WrapText="1"/>
   <Borders/>
   <Font ss:FontName="Arial" ss:Size="7" ss:Color="#000000"/>
   <Interior/>
   <NumberFormat/>
   <Protection/>
  </Style>
  <Style ss:ID="s71">
   <Alignment ss:Horizontal="Left" ss:Vertical="Top" ss:WrapText="1"/>
   <Borders>
    <Border ss:Position="Left" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
   </Borders>
   <Font ss:FontName="Arial" ss:Size="1" ss:Color="#FFFFFF"/>
   <Interior/>
   <NumberFormat/>
   <Protection/>
  </Style>
  <Style ss:ID="s74">
   <Alignment ss:Horizontal="Left" ss:Vertical="Center" ss:WrapText="1"/>
   <Borders/>
   <Font ss:FontName="Arial" ss:Size="7" ss:Color="#000000"/>
   <Interior/>
   <NumberFormat/>
   <Protection/>
  </Style>
  <Style ss:ID="s76">
   <Alignment ss:Horizontal="Left" ss:Vertical="Bottom" ss:WrapText="1"/>
   <Borders/>
   <Font ss:FontName="Arial" ss:Size="6" ss:Color="#000000"/>
   <Interior/>
   <NumberFormat/>
   <Protection/>
  </Style>
  <Style ss:ID="s78">
   <Alignment ss:Horizontal="Center" ss:Vertical="Top" ss:WrapText="1"/>
   <Borders/>
   <Font ss:FontName="Arial" ss:Size="9" ss:Color="#000000" ss:Bold="1"/>
   <Interior/>
   <NumberFormat/>
   <Protection/>
  </Style>
  <Style ss:ID="s80">
   <Alignment ss:Horizontal="Center" ss:Vertical="Bottom" ss:WrapText="1"/>
   <Borders/>
   <Font ss:FontName="Arial" ss:Size="8" ss:Color="#000000"/>
   <Interior/>
   <NumberFormat/>
   <Protection/>
  </Style>
  <Style ss:ID="s90">
   <Alignment ss:Horizontal="Center" ss:Vertical="Top" ss:WrapText="1"/>
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
    <Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
   </Borders>
   <Font ss:FontName="Arial" ss:Size="8" ss:Color="#000000" ss:Bold="1"/>
   <Interior/>
   <NumberFormat/>
   <Protection/>
  </Style>
  <Style ss:ID="s95">
   <Alignment ss:Horizontal="Center" ss:Vertical="Bottom" ss:WrapText="1"/>
   <Borders/>
   <Font ss:FontName="Arial" ss:Size="8" ss:Color="#000000" ss:Bold="1"/>
   <Interior/>
   <NumberFormat/>
   <Protection/>
  </Style>
  <Style ss:ID="s101">
   <Alignment ss:Horizontal="Center" ss:Vertical="Bottom" ss:WrapText="1"/>
   <Borders/>
   <Font ss:FontName="Arial" ss:Size="8" ss:Color="#000000" ss:Bold="1"/>
   <Interior/>
   <NumberFormat/>
   <Protection/>
  </Style>
  <Style ss:ID="s111">
   <Alignment ss:Horizontal="Left" ss:Vertical="Top" ss:WrapText="1"/>
   <Borders>
    <Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
   </Borders>
   <Font ss:FontName="Arial" ss:Size="1" ss:Color="#FFFFFF"/>
   <Interior/>
   <NumberFormat/>
   <Protection/>
  </Style>
  <Style ss:ID="s127">
   <Alignment ss:Horizontal="Left" ss:Vertical="Top" ss:WrapText="1"/>
   <Borders/>
   <Font ss:FontName="Arial" ss:Size="8" ss:Color="#000000" ss:Bold="1"/>
   <Interior/>
   <NumberFormat/>
   <Protection/>
  </Style>
  <Style ss:ID="s132">
   <Alignment ss:Horizontal="Left" ss:Vertical="Top" ss:WrapText="1"/>
   <Borders/>
   <Font ss:FontName="Arial" ss:Size="7" ss:Color="#000000"/>
   <Interior/>
   <NumberFormat/>
   <Protection/>
  </Style>
  <Style ss:ID="s133">
   <Alignment ss:Horizontal="Right" ss:Vertical="Top" ss:WrapText="1"/>
   <Borders/>
   <Font ss:FontName="Arial" ss:Size="7" ss:Color="#000000"/>
   <Interior/>
   <NumberFormat ss:Format="&quot;$&quot;#,##0.00;\-&quot;$&quot;#,##0.00"/>
   <Protection/>
  </Style>
  <Style ss:ID="s136">
   <Alignment ss:Horizontal="Left" ss:Vertical="Top" ss:WrapText="1"/>
   <Borders>
    <Border ss:Position="Top" ss:LineStyle="Double" ss:Weight="3"
     ss:Color="#000000"/>
   </Borders>
   <Font ss:FontName="Arial" ss:Size="8.25" ss:Color="#000000" ss:Bold="1"/>
   <Interior/>
   <NumberFormat/>
   <Protection/>
  </Style>
  <Style ss:ID="s138">
   <Alignment ss:Horizontal="Right" ss:Vertical="Top" ss:WrapText="1"/>
   <Borders>
    <Border ss:Position="Top" ss:LineStyle="Double" ss:Weight="3"
     ss:Color="#000000"/>
   </Borders>
   <Font ss:FontName="Arial" ss:Size="8.25" ss:Color="#000000" ss:Bold="1"/>
   <Interior/>
   <NumberFormat ss:Format="&quot;$&quot;#,##0.00;\-&quot;$&quot;#,##0.00"/>
   <Protection/>
  </Style>
  <Style ss:ID="s142">
   <Alignment ss:Horizontal="Left" ss:Vertical="Top" ss:WrapText="1"/>
   <Borders/>
   <Font ss:FontName="Arial" ss:Size="8" ss:Color="#000000"/>
   <Interior/>
   <NumberFormat/>
   <Protection/>
  </Style>
  <Style ss:ID="s144">
   <Alignment ss:Horizontal="Center" ss:Vertical="Top" ss:WrapText="1"/>
   <Borders/>
   <Font ss:FontName="Arial" ss:Size="8" ss:Color="#000000"/>
   <Interior/>
   <NumberFormat/>
   <Protection/>
  </Style>
 </Styles>
 <Worksheet ss:Name="Page1">
  <Table ss:ExpandedColumnCount="29" ss:ExpandedRowCount="97" x:FullColumns="1"
   x:FullRows="1" ss:DefaultColumnWidth="60" ss:DefaultRowHeight="15">
   <Column ss:AutoFitWidth="0" ss:Width="6.75" ss:Span="2"/>
   <Column ss:Index="4" ss:AutoFitWidth="0" ss:Width="13.5"/>
   <Column ss:AutoFitWidth="0" ss:Width="20.25"/>
   <Column ss:AutoFitWidth="0" ss:Width="6.75"/>
   <Column ss:AutoFitWidth="0" ss:Width="20.25"/>
   <Column ss:AutoFitWidth="0" ss:Width="82.5"/>
   <Column ss:AutoFitWidth="0" ss:Width="89.25"/>
   <Column ss:AutoFitWidth="0" ss:Width="75.75"/>
   <Column ss:AutoFitWidth="0" ss:Width="13.5"/>
   <Column ss:AutoFitWidth="0" ss:Width="48"/>
   <Column ss:AutoFitWidth="0" ss:Width="38.25"/>
   <Column ss:AutoFitWidth="0" ss:Width="82.5"/>
   <Column ss:AutoFitWidth="0" ss:Width="51"/>
   <Column ss:AutoFitWidth="0" ss:Width="31.5"/>
   <Column ss:AutoFitWidth="0" ss:Width="36.75"/>
   <Column ss:AutoFitWidth="0" ss:Width="6.75" ss:Span="2"/>
   <Column ss:Index="21" ss:AutoFitWidth="0" ss:Width="0.75"/>
   <Column ss:AutoFitWidth="0" ss:Width="24"/>
   <Column ss:AutoFitWidth="0" ss:Width="3"/>
   <Column ss:AutoFitWidth="0" ss:Width="13.5"/>
   <Column ss:AutoFitWidth="0" ss:Width="6.75"/>
   <Column ss:AutoFitWidth="0" ss:Width="13.5"/>
   <Column ss:AutoFitWidth="0" ss:Width="39"/>
   <Column ss:AutoFitWidth="0" ss:Width="0.75"/>
   <Column ss:AutoFitWidth="0" ss:Width="1.5"/>
   <Row ss:AutoFitHeight="0" ss:Height="2.4375"/>
   <Row ss:AutoFitHeight="0" ss:Height="13.5">
    <Cell ss:Index="4" ss:MergeAcross="19" ss:StyleID="s63"><Data ss:Type="String">Municipio de San Salvador</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="0.75">
    <Cell ss:Index="4" ss:MergeAcross="1" ss:StyleID="s63"><Data ss:Type="String"></Data></Cell>
    <Cell ss:MergeAcross="13" ss:MergeDown="1" ss:StyleID="s64"><Data
      ss:Type="String">HIDALGO</Data></Cell>
    <Cell ss:MergeAcross="3" ss:StyleID="s63"><Data ss:Type="String"></Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="12.75"/>
   <Row ss:AutoFitHeight="0" ss:Height="0.75">
    <Cell ss:Index="6" ss:StyleID="s64"><Data ss:Type="String"></Data></Cell>
    <Cell ss:MergeAcross="11" ss:MergeDown="1" ss:StyleID="s67"><Data
      ss:Type="String">Gasto por Categoria Programática</Data></Cell>
    <Cell ss:StyleID="s64"><Data ss:Type="String"></Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="14.25"/>
   <Row ss:AutoFitHeight="0" ss:Height="2.25">
    <Cell ss:Index="7" ss:MergeAcross="8" ss:StyleID="s67"><Data ss:Type="String"></Data></Cell>
    <Cell ss:MergeAcross="4" ss:MergeDown="4" ss:StyleID="s69"><Data
      ss:Type="String">Fecha y </Data></Cell>
    <Cell ss:MergeDown="7" ss:StyleID="s71"><Data ss:Type="String"></Data></Cell>
    <Cell ss:MergeAcross="4" ss:MergeDown="4" ss:StyleID="s74"><Data
      ss:Type="String">13/abr./2023</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="10.5">
    <Cell ss:Index="3" ss:MergeAcross="5" ss:MergeDown="3" ss:StyleID="s76"><Data
      ss:Type="String">Usr: supervisor</Data></Cell>
    <Cell ss:MergeAcross="6" ss:StyleID="s67"><Data ss:Type="String"></Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="0.75">
    <Cell ss:Index="9" ss:MergeAcross="6" ss:MergeDown="2" ss:StyleID="s78"><Data
      ss:Type="String">Del 01/ene./2023 Al 31/mar./2023</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="18.75"/>
   <Row ss:AutoFitHeight="0" ss:Height="2.25"/>
   <Row ss:AutoFitHeight="0" ss:Height="2.25">
    <Cell ss:Index="3" ss:MergeAcross="3" ss:StyleID="s76"><Data ss:Type="String"></Data></Cell>
    <Cell ss:MergeAcross="11" ss:MergeDown="4" ss:StyleID="s80"><Data
      ss:Type="String"></Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="4" ss:StyleID="s69"><Data
      ss:Type="String"></Data></Cell>
    <Cell ss:Index="22" ss:MergeAcross="2" ss:MergeDown="4" ss:StyleID="s69"><Data
      ss:Type="String">02:23 p. m.</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="5.25">
    <Cell ss:Index="3" ss:MergeAcross="3" ss:MergeDown="2" ss:StyleID="s76"><Data
      ss:Type="String">Rep: rptEstadoPresupuestoEgresos_PC</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="2.4375"/>
   <Row ss:AutoFitHeight="0" ss:Height="2.0625">
    <Cell ss:Index="21" ss:MergeDown="1" ss:StyleID="s69"><Data ss:Type="String"></Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="2.25"/>
   <Row ss:AutoFitHeight="0" ss:Height="0.75"/>
   <Row ss:AutoFitHeight="0" ss:Height="14.25">
    <Cell ss:MergeAcross="8" ss:MergeDown="3" ss:StyleID="m148380009120"><Data
      ss:Type="String">Concepto</Data></Cell>
    <Cell ss:MergeAcross="12" ss:StyleID="s90"><Data ss:Type="String">Egresos</Data></Cell>
    <Cell ss:MergeAcross="5" ss:MergeDown="1" ss:StyleID="m148380009160"><Data
      ss:Type="String">Subejercicio&#10;&#10;&#10;6 = ( 3 - 4 )</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="20.4375">
    <Cell ss:Index="10" ss:MergeAcross="1" ss:StyleID="s95"><Data ss:Type="String">Aprobado&#10;&#10;1</Data></Cell>
    <Cell ss:MergeAcross="1" ss:StyleID="m148380009200"><Data ss:Type="String">Ampliaciones / (Reducciones)&#10;&#10;2</Data></Cell>
    <Cell ss:StyleID="s101"><Data ss:Type="String">Modificado&#10;&#10;3=(1+2)</Data></Cell>
    <Cell ss:MergeAcross="1" ss:StyleID="m148380009220"><Data ss:Type="String">Devengado&#10;&#10;4</Data></Cell>
    <Cell ss:MergeAcross="5" ss:StyleID="s95"><Data ss:Type="String">Pagado&#10;&#10;5</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="0.75">
    <Cell ss:Index="10" ss:MergeAcross="17" ss:StyleID="s111"><Data
      ss:Type="String"></Data></Cell>
    <Cell ss:MergeDown="2" ss:StyleID="m148380009280"><Data ss:Type="String"></Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="13.5">
    <Cell ss:Index="10" ss:MergeAcross="1" ss:MergeDown="1"
     ss:StyleID="m148380009300"><Data ss:Type="String"></Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="1" ss:StyleID="m148380010784"><Data
      ss:Type="String"></Data></Cell>
    <Cell ss:MergeDown="1" ss:StyleID="m148380010804"><Data ss:Type="String"></Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="1" ss:StyleID="m148380010824"><Data
      ss:Type="String"></Data></Cell>
    <Cell ss:MergeAcross="5" ss:MergeDown="1" ss:StyleID="m148380010844"><Data
      ss:Type="String"></Data></Cell>
    <Cell ss:MergeAcross="4" ss:MergeDown="1" ss:StyleID="m148380010864"><Data
      ss:Type="String"></Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="0.75">
    <Cell ss:MergeAcross="8" ss:MergeDown="1" ss:StyleID="m148380010884"><Data
      ss:Type="String">Programas</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="13.5"/>
   <Row ss:AutoFitHeight="0" ss:Height="20.25">
    <Cell ss:MergeAcross="8" ss:StyleID="s127"><Data ss:Type="String">Subsidios: Sector Social y Privado o Entidades Federativas y Municipios</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="9.5625">
    <Cell ss:MergeAcross="8" ss:StyleID="s132"><Data ss:Type="String">          Sujetos a Reglas de Operación</Data></Cell>
    <Cell ss:MergeAcross="1" ss:StyleID="s133"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:StyleID="s133"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s133"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:StyleID="s133"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="5" ss:StyleID="s133"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="5" ss:StyleID="s133"><Data ss:Type="Number">0</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="9.5625">
    <Cell ss:MergeAcross="8" ss:StyleID="s132"><Data ss:Type="String">          Otros Subsidios</Data></Cell>
    <Cell ss:MergeAcross="1" ss:StyleID="s133"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:StyleID="s133"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s133"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:StyleID="s133"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="5" ss:StyleID="s133"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="5" ss:StyleID="s133"><Data ss:Type="Number">0</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="10.6875">
    <Cell ss:MergeAcross="8" ss:StyleID="s127"><Data ss:Type="String">Desempeño de las Funciones</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="9.5625">
    <Cell ss:MergeAcross="8" ss:StyleID="s132"><Data ss:Type="String">          Prestación de Servicios Públicos</Data></Cell>
    <Cell ss:MergeAcross="1" ss:StyleID="s133"><Data ss:Type="Number">92201498.150000006</Data></Cell>
    <Cell ss:MergeAcross="1" ss:StyleID="s133"><Data ss:Type="Number">5767857.7999999998</Data></Cell>
    <Cell ss:StyleID="s133"><Data ss:Type="Number">97969355.950000003</Data></Cell>
    <Cell ss:MergeAcross="1" ss:StyleID="s133"><Data ss:Type="Number">15405235.970000001</Data></Cell>
    <Cell ss:MergeAcross="5" ss:StyleID="s133"><Data ss:Type="Number">15405235.970000001</Data></Cell>
    <Cell ss:MergeAcross="5" ss:StyleID="s133"><Data ss:Type="Number">82564119.980000004</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="9.5625">
    <Cell ss:MergeAcross="8" ss:StyleID="s132"><Data ss:Type="String">          Provisión de Bienes Públicos</Data></Cell>
    <Cell ss:MergeAcross="1" ss:StyleID="s133"><Data ss:Type="Number">18933846</Data></Cell>
    <Cell ss:MergeAcross="1" ss:StyleID="s133"><Data ss:Type="Number">3301443</Data></Cell>
    <Cell ss:StyleID="s133"><Data ss:Type="Number">22235289</Data></Cell>
    <Cell ss:MergeAcross="1" ss:StyleID="s133"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="5" ss:StyleID="s133"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="5" ss:StyleID="s133"><Data ss:Type="Number">22235289</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="9.5625">
    <Cell ss:MergeAcross="8" ss:StyleID="s132"><Data ss:Type="String">          Planeación, seguimiento y evaluación de políticas públicas</Data></Cell>
    <Cell ss:MergeAcross="1" ss:StyleID="s133"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:StyleID="s133"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s133"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:StyleID="s133"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="5" ss:StyleID="s133"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="5" ss:StyleID="s133"><Data ss:Type="Number">0</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="9.5625">
    <Cell ss:MergeAcross="8" ss:StyleID="s132"><Data ss:Type="String">          Promoción y fomento</Data></Cell>
    <Cell ss:MergeAcross="1" ss:StyleID="s133"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:StyleID="s133"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s133"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:StyleID="s133"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="5" ss:StyleID="s133"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="5" ss:StyleID="s133"><Data ss:Type="Number">0</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="9.5625">
    <Cell ss:MergeAcross="8" ss:StyleID="s132"><Data ss:Type="String">          Regulación y supervisión</Data></Cell>
    <Cell ss:MergeAcross="1" ss:StyleID="s133"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:StyleID="s133"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s133"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:StyleID="s133"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="5" ss:StyleID="s133"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="5" ss:StyleID="s133"><Data ss:Type="Number">0</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="9.5625">
    <Cell ss:MergeAcross="8" ss:StyleID="s132"><Data ss:Type="String">          Funciones de las Fuerzas Armadas (Únicamente Gobierno Federal)</Data></Cell>
    <Cell ss:MergeAcross="1" ss:StyleID="s133"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:StyleID="s133"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s133"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:StyleID="s133"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="5" ss:StyleID="s133"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="5" ss:StyleID="s133"><Data ss:Type="Number">0</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="9.5625">
    <Cell ss:MergeAcross="8" ss:StyleID="s132"><Data ss:Type="String">          Específicos</Data></Cell>
    <Cell ss:MergeAcross="1" ss:StyleID="s133"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:StyleID="s133"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s133"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:StyleID="s133"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="5" ss:StyleID="s133"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="5" ss:StyleID="s133"><Data ss:Type="Number">0</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="9.5625">
    <Cell ss:MergeAcross="8" ss:StyleID="s132"><Data ss:Type="String">          Proyectos de Inversión</Data></Cell>
    <Cell ss:MergeAcross="1" ss:StyleID="s133"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:StyleID="s133"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s133"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:StyleID="s133"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="5" ss:StyleID="s133"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="5" ss:StyleID="s133"><Data ss:Type="Number">0</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="10.6875">
    <Cell ss:MergeAcross="8" ss:StyleID="s127"><Data ss:Type="String">Administrativos y de Apoyo</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="9.5625">
    <Cell ss:MergeAcross="8" ss:StyleID="s132"><Data ss:Type="String">          Apoyo al proceso presupuestario y para mejorar la eficiencia institucional</Data></Cell>
    <Cell ss:MergeAcross="1" ss:StyleID="s133"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:StyleID="s133"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s133"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:StyleID="s133"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="5" ss:StyleID="s133"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="5" ss:StyleID="s133"><Data ss:Type="Number">0</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="9.5625">
    <Cell ss:MergeAcross="8" ss:StyleID="s132"><Data ss:Type="String">          Apoyo a la función pública y al mejoramiento de la gestión</Data></Cell>
    <Cell ss:MergeAcross="1" ss:StyleID="s133"><Data ss:Type="Number">1575556.15</Data></Cell>
    <Cell ss:MergeAcross="1" ss:StyleID="s133"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s133"><Data ss:Type="Number">1575556.15</Data></Cell>
    <Cell ss:MergeAcross="1" ss:StyleID="s133"><Data ss:Type="Number">664.15</Data></Cell>
    <Cell ss:MergeAcross="5" ss:StyleID="s133"><Data ss:Type="Number">664.15</Data></Cell>
    <Cell ss:MergeAcross="5" ss:StyleID="s133"><Data ss:Type="Number">1574892</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="9.5625">
    <Cell ss:MergeAcross="8" ss:StyleID="s132"><Data ss:Type="String">          Operaciones ajenas</Data></Cell>
    <Cell ss:MergeAcross="1" ss:StyleID="s133"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:StyleID="s133"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s133"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:StyleID="s133"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="5" ss:StyleID="s133"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="5" ss:StyleID="s133"><Data ss:Type="Number">0</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="10.6875">
    <Cell ss:MergeAcross="8" ss:StyleID="s127"><Data ss:Type="String">Compromisos</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="9.5625">
    <Cell ss:MergeAcross="8" ss:StyleID="s132"><Data ss:Type="String">          Obligaciones de cumplimiento de resolución jurisdiccional</Data></Cell>
    <Cell ss:MergeAcross="1" ss:StyleID="s133"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:StyleID="s133"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s133"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:StyleID="s133"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="5" ss:StyleID="s133"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="5" ss:StyleID="s133"><Data ss:Type="Number">0</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="9.5625">
    <Cell ss:MergeAcross="8" ss:StyleID="s132"><Data ss:Type="String">          Desastres Naturales</Data></Cell>
    <Cell ss:MergeAcross="1" ss:StyleID="s133"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:StyleID="s133"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s133"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:StyleID="s133"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="5" ss:StyleID="s133"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="5" ss:StyleID="s133"><Data ss:Type="Number">0</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="10.6875">
    <Cell ss:MergeAcross="8" ss:StyleID="s127"><Data ss:Type="String">Obligaciones</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="9.5625">
    <Cell ss:MergeAcross="8" ss:StyleID="s132"><Data ss:Type="String">          Pensiones y jubilaciones</Data></Cell>
    <Cell ss:MergeAcross="1" ss:StyleID="s133"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:StyleID="s133"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s133"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:StyleID="s133"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="5" ss:StyleID="s133"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="5" ss:StyleID="s133"><Data ss:Type="Number">0</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="9.5625">
    <Cell ss:MergeAcross="8" ss:StyleID="s132"><Data ss:Type="String">          Aportaciones a la seguridad social</Data></Cell>
    <Cell ss:MergeAcross="1" ss:StyleID="s133"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:StyleID="s133"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s133"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:StyleID="s133"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="5" ss:StyleID="s133"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="5" ss:StyleID="s133"><Data ss:Type="Number">0</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="9.5625">
    <Cell ss:MergeAcross="8" ss:StyleID="s132"><Data ss:Type="String">          Aportaciones a fondos de estabilización</Data></Cell>
    <Cell ss:MergeAcross="1" ss:StyleID="s133"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:StyleID="s133"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s133"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:StyleID="s133"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="5" ss:StyleID="s133"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="5" ss:StyleID="s133"><Data ss:Type="Number">0</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="9.5625">
    <Cell ss:MergeAcross="8" ss:StyleID="s132"><Data ss:Type="String">          Aportaciones a fondos de inversión y reestructura de pensiones</Data></Cell>
    <Cell ss:MergeAcross="1" ss:StyleID="s133"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:StyleID="s133"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s133"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:StyleID="s133"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="5" ss:StyleID="s133"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="5" ss:StyleID="s133"><Data ss:Type="Number">0</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="10.6875">
    <Cell ss:MergeAcross="8" ss:StyleID="s127"><Data ss:Type="String">Programas de Gasto Federalizado (Gobierno Federal)</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="9.5625">
    <Cell ss:MergeAcross="8" ss:StyleID="s132"><Data ss:Type="String">          Gasto Federalizado</Data></Cell>
    <Cell ss:MergeAcross="1" ss:StyleID="s133"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:StyleID="s133"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s133"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:StyleID="s133"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="5" ss:StyleID="s133"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="5" ss:StyleID="s133"><Data ss:Type="Number">0</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="10.6875">
    <Cell ss:MergeAcross="8" ss:StyleID="s127"><Data ss:Type="String">Participaciones a entidades federativas y municipios</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="9.5625">
    <Cell ss:MergeAcross="8" ss:StyleID="s132"><Data ss:Type="String">          Participaciones a entidades federativas y municipios</Data></Cell>
    <Cell ss:MergeAcross="1" ss:StyleID="s133"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:StyleID="s133"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s133"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:StyleID="s133"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="5" ss:StyleID="s133"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="5" ss:StyleID="s133"><Data ss:Type="Number">0</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="20.25">
    <Cell ss:MergeAcross="8" ss:StyleID="s127"><Data ss:Type="String">Costo financiero, deuda o apoyos a deudores y ahorradores de la banca</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="9.5625">
    <Cell ss:MergeAcross="8" ss:StyleID="s132"><Data ss:Type="String">          Costo financiero, deuda o apoyos a deudores y ahorradores de la banca</Data></Cell>
    <Cell ss:MergeAcross="1" ss:StyleID="s133"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:StyleID="s133"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s133"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:StyleID="s133"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="5" ss:StyleID="s133"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="5" ss:StyleID="s133"><Data ss:Type="Number">0</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="10.6875">
    <Cell ss:MergeAcross="8" ss:StyleID="s127"><Data ss:Type="String">Adeudos de ejercicios fiscales anteriores</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="9.5625">
    <Cell ss:MergeAcross="8" ss:StyleID="s132"><Data ss:Type="String">          Adeudos de ejercicios fiscales anteriores</Data></Cell>
    <Cell ss:MergeAcross="1" ss:StyleID="s133"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:StyleID="s133"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s133"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:StyleID="s133"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="5" ss:StyleID="s133"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="5" ss:StyleID="s133"><Data ss:Type="Number">0</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="11.0625">
    <Cell ss:MergeAcross="8" ss:StyleID="s136"><Data ss:Type="String">          Total del Gasto</Data></Cell>
    <Cell ss:MergeAcross="1" ss:StyleID="s138"><Data ss:Type="Number">112710900.3</Data></Cell>
    <Cell ss:MergeAcross="1" ss:StyleID="s138"><Data ss:Type="Number">9069300.8000000007</Data></Cell>
    <Cell ss:StyleID="s138"><Data ss:Type="Number">121780201.09999999</Data></Cell>
    <Cell ss:MergeAcross="1" ss:StyleID="s138"><Data ss:Type="Number">15405900.119999999</Data></Cell>
    <Cell ss:MergeAcross="5" ss:StyleID="s138"><Data ss:Type="Number">15405900.119999999</Data></Cell>
    <Cell ss:MergeAcross="5" ss:StyleID="s138"><Data ss:Type="Number">106374300.98</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="98.8125"/>
   <Row ss:AutoFitHeight="0" ss:Height="14.25">
    <Cell ss:Index="26" ss:MergeAcross="3" ss:StyleID="s142"><Data ss:Type="String">Page 1</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="2.4375"/>
   <Row ss:AutoFitHeight="0" ss:Height="13.5">
    <Cell ss:Index="4" ss:MergeAcross="19" ss:StyleID="s63"><Data ss:Type="String">Municipio de San Salvador</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="0.75">
    <Cell ss:Index="4" ss:MergeAcross="1" ss:StyleID="s63"><Data ss:Type="String"></Data></Cell>
    <Cell ss:MergeAcross="13" ss:MergeDown="1" ss:StyleID="s64"><Data
      ss:Type="String">HIDALGO</Data></Cell>
    <Cell ss:MergeAcross="3" ss:StyleID="s63"><Data ss:Type="String"></Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="12.75"/>
   <Row ss:AutoFitHeight="0" ss:Height="0.75">
    <Cell ss:Index="6" ss:StyleID="s64"><Data ss:Type="String"></Data></Cell>
    <Cell ss:MergeAcross="11" ss:MergeDown="1" ss:StyleID="s67"><Data
      ss:Type="String">Gasto por Categoria Programática</Data></Cell>
    <Cell ss:StyleID="s64"><Data ss:Type="String"></Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="5.25"/>
   <Row ss:AutoFitHeight="0" ss:Height="2.25">
    <Cell ss:Index="7" ss:MergeAcross="8" ss:StyleID="s67"><Data ss:Type="String"></Data></Cell>
    <Cell ss:MergeAcross="4" ss:MergeDown="4" ss:StyleID="s69"><Data
      ss:Type="String">Fecha y </Data></Cell>
    <Cell ss:MergeDown="7" ss:StyleID="s71"><Data ss:Type="String"></Data></Cell>
    <Cell ss:MergeAcross="4" ss:MergeDown="4" ss:StyleID="s74"><Data
      ss:Type="String">13/abr./2023</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="5.25">
    <Cell ss:Index="3" ss:MergeAcross="5" ss:MergeDown="3" ss:StyleID="s76"><Data
      ss:Type="String">Usr: supervisor</Data></Cell>
    <Cell ss:MergeAcross="6" ss:StyleID="s67"><Data ss:Type="String"></Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="0.75">
    <Cell ss:Index="9" ss:MergeAcross="6" ss:MergeDown="2" ss:StyleID="s78"><Data
      ss:Type="String">Del 01/ene./2023 Al 31/mar./2023</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="3.75"/>
   <Row ss:AutoFitHeight="0" ss:Height="2.25"/>
   <Row ss:AutoFitHeight="0" ss:Height="2.25">
    <Cell ss:Index="3" ss:MergeAcross="3" ss:StyleID="s76"><Data ss:Type="String"></Data></Cell>
    <Cell ss:MergeAcross="11" ss:MergeDown="4" ss:StyleID="s80"><Data
      ss:Type="String"></Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="4" ss:StyleID="s69"><Data
      ss:Type="String"></Data></Cell>
    <Cell ss:Index="22" ss:MergeAcross="2" ss:MergeDown="4" ss:StyleID="s69"><Data
      ss:Type="String">02:23 p. m.</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="5.25">
    <Cell ss:Index="3" ss:MergeAcross="3" ss:MergeDown="2" ss:StyleID="s76"><Data
      ss:Type="String">Rep: rptEstadoPresupuestoEgresos_PC</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="2.4375"/>
   <Row ss:AutoFitHeight="0" ss:Height="2.0625">
    <Cell ss:Index="21" ss:MergeDown="1" ss:StyleID="s69"><Data ss:Type="String"></Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="2.25"/>
   <Row ss:AutoFitHeight="0" ss:Height="0.75"/>
   <Row ss:AutoFitHeight="0" ss:Height="14.25">
    <Cell ss:MergeAcross="8" ss:MergeDown="3" ss:StyleID="m148515668620"><Data
      ss:Type="String">Concepto</Data></Cell>
    <Cell ss:MergeAcross="12" ss:StyleID="s90"><Data ss:Type="String">Egresos</Data></Cell>
    <Cell ss:MergeAcross="5" ss:MergeDown="1" ss:StyleID="m148515668660"><Data
      ss:Type="String">Subejercicio&#10;&#10;&#10;6 = ( 3 - 4 )</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="20.4375">
    <Cell ss:Index="10" ss:MergeAcross="1" ss:StyleID="s95"><Data ss:Type="String">Aprobado&#10;&#10;1</Data></Cell>
    <Cell ss:MergeAcross="1" ss:StyleID="m148515668700"><Data ss:Type="String">Ampliaciones / (Reducciones)&#10;&#10;2</Data></Cell>
    <Cell ss:StyleID="s101"><Data ss:Type="String">Modificado&#10;&#10;3=(1+2)</Data></Cell>
    <Cell ss:MergeAcross="1" ss:StyleID="m148515668720"><Data ss:Type="String">Devengado&#10;&#10;4</Data></Cell>
    <Cell ss:MergeAcross="5" ss:StyleID="s95"><Data ss:Type="String">Pagado&#10;&#10;5</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="0.75">
    <Cell ss:Index="10" ss:MergeAcross="17" ss:StyleID="s111"><Data
      ss:Type="String"></Data></Cell>
    <Cell ss:MergeDown="2" ss:StyleID="m148515660260"><Data ss:Type="String"></Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="13.5">
    <Cell ss:Index="10" ss:MergeAcross="1" ss:MergeDown="1"
     ss:StyleID="m148515660280"><Data ss:Type="String"></Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="1" ss:StyleID="m148515660300"><Data
      ss:Type="String"></Data></Cell>
    <Cell ss:MergeDown="1" ss:StyleID="m148515660320"><Data ss:Type="String"></Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="1" ss:StyleID="m148515660340"><Data
      ss:Type="String"></Data></Cell>
    <Cell ss:MergeAcross="5" ss:MergeDown="1" ss:StyleID="m148515660360"><Data
      ss:Type="String"></Data></Cell>
    <Cell ss:MergeAcross="4" ss:MergeDown="1" ss:StyleID="m148515660380"><Data
      ss:Type="String"></Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="0.75">
    <Cell ss:MergeAcross="8" ss:MergeDown="1" ss:StyleID="m148515663984"><Data
      ss:Type="String">Programas</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="13.5"/>
   <Row ss:AutoFitHeight="0" ss:Height="42.5625"/>
   <Row ss:AutoFitHeight="0" ss:Height="0.75">
    <Cell ss:Index="8" ss:MergeAcross="2" ss:StyleID="s111"><Data ss:Type="String"></Data></Cell>
    <Cell ss:Index="13" ss:MergeAcross="5" ss:StyleID="s111"><Data ss:Type="String"></Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="13.5">
    <Cell ss:Index="8" ss:MergeAcross="2" ss:StyleID="s144"><Data ss:Type="String">C.P.JOSÈ ERNESTO MERA AZPEITIA </Data></Cell>
    <Cell ss:Index="13" ss:MergeAcross="5" ss:StyleID="s144"><Data ss:Type="String">PROFR. ARMANDO AZPEITIA DÌAZ</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="4.3125"/>
   <Row ss:AutoFitHeight="0" ss:Height="14.25">
    <Cell ss:Index="8" ss:MergeAcross="2" ss:StyleID="s144"><Data ss:Type="String">TESORERO MUNICIPAL</Data></Cell>
    <Cell ss:Index="13" ss:MergeAcross="5" ss:StyleID="s144"><Data ss:Type="String">PRESIDENTE MUNICIPAL</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="17.0625"/>
   <Row ss:AutoFitHeight="0" ss:Height="0.75">
    <Cell ss:Index="8" ss:MergeAcross="2" ss:StyleID="s111"><Data ss:Type="String"></Data></Cell>
    <Cell ss:Index="13" ss:MergeAcross="5" ss:MergeDown="1" ss:StyleID="s144"><Data
      ss:Type="String"></Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="13.5">
    <Cell ss:Index="8" ss:MergeAcross="2" ss:StyleID="s144"><Data ss:Type="String">C. AILED CABRERA ALDANA</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="2.8125"/>
   <Row ss:AutoFitHeight="0" ss:Height="14.25">
    <Cell ss:Index="8" ss:MergeAcross="2" ss:StyleID="s144"><Data ss:Type="String">SINDICO PROCURADOR </Data></Cell>
    <Cell ss:Index="13" ss:MergeAcross="5" ss:StyleID="s144"><Data ss:Type="String"></Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="18.5625"/>
   <Row ss:AutoFitHeight="0" ss:Height="14.25">
    <Cell ss:Index="8" ss:MergeAcross="2" ss:StyleID="s144"><Data ss:Type="String"></Data></Cell>
    <Cell ss:Index="13" ss:MergeAcross="5" ss:StyleID="s144"><Data ss:Type="String"></Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="4.3125"/>
   <Row ss:AutoFitHeight="0" ss:Height="14.25">
    <Cell ss:Index="8" ss:MergeAcross="2" ss:StyleID="s144"><Data ss:Type="String"></Data></Cell>
    <Cell ss:Index="13" ss:MergeAcross="5" ss:StyleID="s144"><Data ss:Type="String"></Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="267.75"/>
   <Row ss:AutoFitHeight="0" ss:Height="14.25">
    <Cell ss:Index="26" ss:MergeAcross="3" ss:StyleID="s142"><Data ss:Type="String">Page 2</Data></Cell>
   </Row>
  </Table>
  <WorksheetOptions xmlns="urn:schemas-microsoft-com:office:excel">
   <PageSetup>
    <Layout x:Orientation="Landscape"/>
    <PageMargins x:Bottom="0.2" x:Left="0.08" x:Right="0.08" x:Top="0.2"/>
   </PageSetup>
   <Print>
    <ValidPrinterInfo/>
    <VerticalResolution>0</VerticalResolution>
   </Print>
   <Zoom>120</Zoom>
   <Selected/>
   <Panes>
    <Pane>
     <Number>3</Number>
     <ActiveRow>32</ActiveRow>
     <ActiveCol>33</ActiveCol>
    </Pane>
   </Panes>
   <ProtectObjects>False</ProtectObjects>
   <ProtectScenarios>False</ProtectScenarios>
  </WorksheetOptions>
  <PageBreaks xmlns="urn:schemas-microsoft-com:office:excel">
   <RowBreaks>
    <RowBreak>
     <Row>58</Row>
    </RowBreak>
    <RowBreak>
     <Row>97</Row>
    </RowBreak>
   </RowBreaks>
  </PageBreaks>
 </Worksheet>
</Workbook>
